YOUR FEEDBACK
Ubuntu Here We Come! - Java Finally To Become 100% Open Source
Reader wrote: Since November 206, wow! that is a long process.
SOA World Conference
Virtualization Conference
$200 Savings Expire May 16, 2008... – Register Today!


2007 West
GOLD SPONSORS:
Active Endpoints
Your SOA Needs BPEL for Orchestration
BEA
Virtualized SOA: Adaptive Infrastructure for Demanding Applications
Nexaweb
Overcoming Bandwidth Challenges with Nexaweb
TIBCO
What is Service Virtualization?
SILVER SPONSORS:
WSO2
Using Web Services Technologies and FOSS Solutions
Click For 2007 East
Event Webcasts

2008 East
PLATINUM SPONSORS:
Appcelerator
Think Fast: Accelerate AJAX Development with Appcelerator
GOLD SPONSORS:
DreamFace Interactive
The Ultimate Framework for Creating Personalized Web 2.0 Mashups
ICEsoft
AJAX and Social Computing for the Enterprise
Kaazing
Enterprise Comet: Real–Time, Real–Time, or Real–Time Web 2.0?
Nexaweb
Now Playing: Desktop Apps in the Browser!
Sun
jMaki as an AJAX Mashup Framework
POWER PANELS:
The Business Value
of RIAs
What Lies Beyond AJAX?
KEYNOTES:
Douglas Crockford
Can We Fix the Web?
Anthony Franco
2008: The Year of the RIA
Click For 2007 Event Webcasts
SYS-CON.TV
TOP LINKS YOU MUST CLICK ON


Flexible Solutions Announces Full Year, 2006 Financial Results
Conference Call Scheduled for Friday, March 30th 11:00am EDT, 8:00am PDT

Digg This!

VICTORIA, BC -- (MARKET WIRE) -- 03/29/07 -- FLEXIBLE SOLUTIONS INTERNATIONAL, INC. (AMEX: FSI) (FRANKFURT: FXT), a developer and manufacturer of biodegradable and environmentally safe, water and energy conservation technology, as well as anti-scalant and crop nutrient enhancement products, today announces financial results for the full year (FY) ended Dec 31, 2006.

Mr. Daniel B. O'Brien, CEO, states, "This was a great year for FSI, yielding a 25% growth in operating revenues and a substantial increase in operating cash flow when compared to FY, 2005."

* GAAP sales for the full year (FY), 2006, of $8,373,597, were up 25% when compared to sales, of $6,709,394, in the corresponding period a year ago. The result was an accounting net loss of $1,164,369, or $0.09 per basic weighted average share for FY, 2006.

* Included in FY, 2006 revenue was a "return of capital" or "Registration rights penalty" from a previous financing, unrelated to on going business, of $326,710. Recent changes to GAAP accounting suggest such an item now be treated as an "Other item" and be expensed rather than treated as a "cost of raising capital" and reducing net proceeds raised as it would customarily be treated. Timing of a "return of capital" is the issue surrounding this change in GAAP. Also, $46,177 in bad debt, from 2001 to 2003, was realized in 2006. This was debt related to a past employee and unrelated to business in 2006.

* Non-GAAP FY, 2006 loss before other items (when $326,710 and $46,177 are added back) (see the financials) was $791,482, or $0.06 per share, versus a loss of $1,176,751, or $0.09 per share, in FY, 2005. Basic weighted average shares used in computing per share amounts for each year were 12,994,430 and 12,541,084 respectively.

* Non-GAAP operating cash flow. For the 12 months ending Dec. 31, 2006 net income reflects $1,530,061 of non-cash charges ($858,585 in stock option expense, $74,306 of shares issued for services and $597,170 of depreciation) and, when depreciation and stock expenses are removed, the Company shows positive operating cash flow of $365,692 or $0.03 per share.

* Non-GAAP 12 month, 2006 operating cash flow, when the one time "Other item" (of $326,710) and past bad debt ($46,177) is added back in, would be $738,579, or $0.06, per basic weighted average share, up substantially over the previous year's number of $34,467 ($0.00 per share).

The NanoChem division continues to contribute substantially to sales and cash flow and, significant new opportunities have developed to further increase sales in this division. Also, opportunities to synergistically cross sell the products of all FSI divisions continue to generate leads to new business. The swimming pool and NanoChem divisions are cooperating to increase utilization of the Peru, Illinois factory while decreasing costs for the Company as a whole. Note that NanoChem sales are much less seasonal than those of our WaterSavr and Flexible Solutions Ltd divisions. This has lead to less volatility in sales figures quarter over quarter.

* CEO, Dan O'Brien has scheduled a CONFERENCE CALL for 11:00am EST, 8:00am PDT, Friday Mar. 30th to discuss the financials. Call 1 800 218 8862 or 1 303 262 2140. To REPLAY call, dial 1 800 405 2236 or 1 303 590 3000 access code 11086343 (Mar. 30th to Apr. 30th). *

The above and following table contains supplemental information regarding income from operations for the 12 months ended Dec. 31, 2006 and 2005. Adjustments to exclude depreciation, stock option expenses, past bad debt expense and one time charges are given. This financial information is a non-GAAP financial measure as defined by SEC regulation G. The GAAP financial measure most directly comparable is net income. The reconciliation of each of the non-GAAP financial measures is as follows:

FLEXIBLE SOLUTIONS INTERNATIONAL, INC.
Consolidated Statement of Operations
For the 12 Months Ended Dec. 31 (& 12 Months Cash Flow)
(Audited except for NON-GAAP)
---------------------------------------------------------------------------
                                               Audited except for NON-GAAP
---------------------------------------------------------------------------
                                                 12 months ended Dec. 31
---------------------------------------------------------------------------
                                                   2006            2005
---------------------------------------------------------------------------
Revenue                                        $ 8,373,597    $  6,709,394
---------------------------------------------------------------------------
Net income (loss) GAAP                         $(1,164,369)   $ (1,176,751)
---------------------------------------------------------------------------
Net income (loss) per common share             $     (0.09)   $      (0.09)
-- basic. GAAP
---------------------------------------------------------------------------
Net income (loss) excluding "Other item"       $  (791,482)   $ (1,176,751)
and past bad debt NON-GAAP
---------------------------------------------------------------------------
Net income (loss) per common share             $     (0.06)   $      (0.09)
excluding "Other item" -- basic. NON-GAAP
---------------------------------------------------------------------------
12 month weighted average shares                12,994,430      12,541,084
used in computing per share amounts
-- basic. GAAP
---------------------------------------------------------------------------
---------------------------------------------------------------------------
Operating Cash flow (12 months). NON-GAAP      $  365,692 a   $   34,467 a
---------------------------------------------------------------------------
Operating Cash flow per share (12 months)      $     0.03 a   $     0.00 a
-- basic. NON-GAAP
---------------------------------------------------------------------------
Operating Cash flow excluding
"Other item" and past bad debt (12 month)
-- basic. NON-GAAP                             $  738,579 a   $   34,467 a
---------------------------------------------------------------------------
Operating Cash flow per common share           $     0.06 a   $     0.00 a
excluding "Other item" and past bad
debt (12 month) -- basic. NON-GAAP
---------------------------------------------------------------------------
"Registration rights penalty" one time         $    326,710   $       0.00
"Other item" adjustment.
---------------------------------------------------------------------------
Past bad debt expense (2001-2003)              $     46,177   $       0.00
---------------------------------------------------------------------------
Non-cash Adjustments (12 month)                $1,530,061 b   $1,211,218 b
---------------------------------------------------------------------------

a) Non-GAAP amounts exclude certain non-cash items, depreciation and stock option expenses. This is a 12 month number as per financials.

b) Amount represents depreciation, shares for service and stock option expenses.

Safe Harbor Provision

The Private Securities Litigation Reform Act of 1995 provides a "Safe Harbor" for forward-looking statements. Certain of the statements contained herein, which are not historical facts, are forward-looking statements with respect to events, the occurrence of which involve risks and uncertainties. These forward-looking statements may be impacted, either positively or negatively, by various factors. Information concerning potential factors that could affect the company is detailed from time to time in the company's reports filed with the Securities and Exchange Commission.

If you have received this news release by mistake or if you would like to be removed from our update list please reply to: monique@flexiblesolutions.com. To find out more information about Flexible Solutions and our products, please visit www.flexiblesolutions.com.

Distributed by Filing Services Canada and retransmitted by Market Wire

Investor Contact:

BPC Financial
John Baldissera
Toll Free: 800.368.1217
Email: Email Contact

Flexible Solutions International - Head Office
Jason Bloom
Tel: 800.661.3560
Email: Email Contact

About Marketwire .
Copyright © 2007 Marketwire. All rights reserved. All the news releases provided by Market Wire are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

LATEST ECLIPSE STORIES . . .
Borland Finally Dumps CodeGear Tools Division
It's only taken Borland two years but it's finally dumped its CodeGear tools division, responsible for Borland's hereditary JBuilder, Delphi and C++ Builder lines as well as its new web ventures into PHP and Ruby, said to be used by 7.5 million developers. Embarcadero Technologies is b
AJAX World - Skyway Software Announces RIA Developer Contest
According to Sean Walsh, President and CEO of Skyway Software, 'Our Skyway Community is thriving and our members are very talented. We truly look forward to their RIAs submittals and Skyway Builder extensions and are excited that all of the contributions will benefit the entire Skyway
Skyway Software Releases Eclipse Plug-In at JavaOne
Skyway Software announced a strategic partnership with SpringSource. In this technology partnership, Skyway Software becomes an application-delivery ISV certified by SpringSource and integrates Spring into Skyway Visual Perspectives, its end-to-end application development and delivery
Virtualization Conference Keynote Webcast Live on SYS-CON.TV
Brian Stevens, the Chief Technology Officer and Vice President of Engineering of Red Hat, delivered his Virtualization Keynote 'The Future of the Virtual Enterprise' at SYS-CON's Virtualization Conference & Expo 2007 West in San Francisco. 'Virtualization is the hottest subject today,
3rd International Virtualization Conference & Expo: Themes & Topics
From Application Virtualization to Xen, a round-up of the virtualization themes & topics being discussed in NYC June 23-24, 2008 by the world-class speaker faculty at the 3rd International Virtualization Conference & Expo being held by SYS-CON Events in The Roosevelt Hotel, in midtown
Red Hat Named "Platinum Sponsor" of Virtualization Conference & Expo
Red Hat is a trusted open source provider. Red Hat offers enterprise customers a long-term plan for building infrastructures on the quality and innovation of open source. Combining open source operating system platform, Red Hat Enterprise Linux, together with applications, management
SUBSCRIBE TO THE WORLD'S MOST POWERFUL NEWSLETTERS
SUBSCRIBE TO OUR RSS FEEDS & GET YOUR SYS-CON NEWS LIVE!
Click to Add our RSS Feeds to the Service of Your Choice:
Google Reader or Homepage Add to My Yahoo! Subscribe with Bloglines Subscribe in NewsGator Online
myFeedster Add to My AOL Subscribe in Rojo Add 'Hugg' to Newsburst from CNET News.com Kinja Digest View Additional SYS-CON Feeds
Publish Your Article! Please send it to editorial(at)sys-con.com!

Advertise on this site! Contact advertising(at)sys-con.com! 201 802-3021

SYS-CON FEATURED WHITEPAPERS

ADS BY GOOGLE