Welcome!

Eclipse Authors: Pat Romanski, Elizabeth White, Liz McMillan, David H Deans, JP Morgenthal

Related Topics: Eclipse

Eclipse: Article

Flexible Solutions Announces Full Year, 2006 Financial Results

Conference Call Scheduled for Friday, March 30th 11:00am EDT, 8:00am PDT

VICTORIA, BC -- (MARKET WIRE) -- 03/29/07 -- FLEXIBLE SOLUTIONS INTERNATIONAL, INC. (AMEX: FSI) (FRANKFURT: FXT), a developer and manufacturer of biodegradable and environmentally safe, water and energy conservation technology, as well as anti-scalant and crop nutrient enhancement products, today announces financial results for the full year (FY) ended Dec 31, 2006.

Mr. Daniel B. O'Brien, CEO, states, "This was a great year for FSI, yielding a 25% growth in operating revenues and a substantial increase in operating cash flow when compared to FY, 2005."

* GAAP sales for the full year (FY), 2006, of $8,373,597, were up 25% when compared to sales, of $6,709,394, in the corresponding period a year ago. The result was an accounting net loss of $1,164,369, or $0.09 per basic weighted average share for FY, 2006.

* Included in FY, 2006 revenue was a "return of capital" or "Registration rights penalty" from a previous financing, unrelated to on going business, of $326,710. Recent changes to GAAP accounting suggest such an item now be treated as an "Other item" and be expensed rather than treated as a "cost of raising capital" and reducing net proceeds raised as it would customarily be treated. Timing of a "return of capital" is the issue surrounding this change in GAAP. Also, $46,177 in bad debt, from 2001 to 2003, was realized in 2006. This was debt related to a past employee and unrelated to business in 2006.

* Non-GAAP FY, 2006 loss before other items (when $326,710 and $46,177 are added back) (see the financials) was $791,482, or $0.06 per share, versus a loss of $1,176,751, or $0.09 per share, in FY, 2005. Basic weighted average shares used in computing per share amounts for each year were 12,994,430 and 12,541,084 respectively.

* Non-GAAP operating cash flow. For the 12 months ending Dec. 31, 2006 net income reflects $1,530,061 of non-cash charges ($858,585 in stock option expense, $74,306 of shares issued for services and $597,170 of depreciation) and, when depreciation and stock expenses are removed, the Company shows positive operating cash flow of $365,692 or $0.03 per share.

* Non-GAAP 12 month, 2006 operating cash flow, when the one time "Other item" (of $326,710) and past bad debt ($46,177) is added back in, would be $738,579, or $0.06, per basic weighted average share, up substantially over the previous year's number of $34,467 ($0.00 per share).

The NanoChem division continues to contribute substantially to sales and cash flow and, significant new opportunities have developed to further increase sales in this division. Also, opportunities to synergistically cross sell the products of all FSI divisions continue to generate leads to new business. The swimming pool and NanoChem divisions are cooperating to increase utilization of the Peru, Illinois factory while decreasing costs for the Company as a whole. Note that NanoChem sales are much less seasonal than those of our WaterSavr and Flexible Solutions Ltd divisions. This has lead to less volatility in sales figures quarter over quarter.

* CEO, Dan O'Brien has scheduled a CONFERENCE CALL for 11:00am EST, 8:00am PDT, Friday Mar. 30th to discuss the financials. Call 1 800 218 8862 or 1 303 262 2140. To REPLAY call, dial 1 800 405 2236 or 1 303 590 3000 access code 11086343 (Mar. 30th to Apr. 30th). *

The above and following table contains supplemental information regarding income from operations for the 12 months ended Dec. 31, 2006 and 2005. Adjustments to exclude depreciation, stock option expenses, past bad debt expense and one time charges are given. This financial information is a non-GAAP financial measure as defined by SEC regulation G. The GAAP financial measure most directly comparable is net income. The reconciliation of each of the non-GAAP financial measures is as follows:

FLEXIBLE SOLUTIONS INTERNATIONAL, INC.
Consolidated Statement of Operations
For the 12 Months Ended Dec. 31 (& 12 Months Cash Flow)
(Audited except for NON-GAAP)
---------------------------------------------------------------------------
                                               Audited except for NON-GAAP
---------------------------------------------------------------------------
                                                 12 months ended Dec. 31
---------------------------------------------------------------------------
                                                   2006            2005
---------------------------------------------------------------------------
Revenue                                        $ 8,373,597    $  6,709,394
---------------------------------------------------------------------------
Net income (loss) GAAP                         $(1,164,369)   $ (1,176,751)
---------------------------------------------------------------------------
Net income (loss) per common share             $     (0.09)   $      (0.09)
-- basic. GAAP
---------------------------------------------------------------------------
Net income (loss) excluding "Other item"       $  (791,482)   $ (1,176,751)
and past bad debt NON-GAAP
---------------------------------------------------------------------------
Net income (loss) per common share             $     (0.06)   $      (0.09)
excluding "Other item" -- basic. NON-GAAP
---------------------------------------------------------------------------
12 month weighted average shares                12,994,430      12,541,084
used in computing per share amounts
-- basic. GAAP
---------------------------------------------------------------------------
---------------------------------------------------------------------------
Operating Cash flow (12 months). NON-GAAP      $  365,692 a   $   34,467 a
---------------------------------------------------------------------------
Operating Cash flow per share (12 months)      $     0.03 a   $     0.00 a
-- basic. NON-GAAP
---------------------------------------------------------------------------
Operating Cash flow excluding
"Other item" and past bad debt (12 month)
-- basic. NON-GAAP                             $  738,579 a   $   34,467 a
---------------------------------------------------------------------------
Operating Cash flow per common share           $     0.06 a   $     0.00 a
excluding "Other item" and past bad
debt (12 month) -- basic. NON-GAAP
---------------------------------------------------------------------------
"Registration rights penalty" one time         $    326,710   $       0.00
"Other item" adjustment.
---------------------------------------------------------------------------
Past bad debt expense (2001-2003)              $     46,177   $       0.00
---------------------------------------------------------------------------
Non-cash Adjustments (12 month)                $1,530,061 b   $1,211,218 b
---------------------------------------------------------------------------

a) Non-GAAP amounts exclude certain non-cash items, depreciation and stock option expenses. This is a 12 month number as per financials.

b) Amount represents depreciation, shares for service and stock option expenses.

Safe Harbor Provision

The Private Securities Litigation Reform Act of 1995 provides a "Safe Harbor" for forward-looking statements. Certain of the statements contained herein, which are not historical facts, are forward-looking statements with respect to events, the occurrence of which involve risks and uncertainties. These forward-looking statements may be impacted, either positively or negatively, by various factors. Information concerning potential factors that could affect the company is detailed from time to time in the company's reports filed with the Securities and Exchange Commission.

If you have received this news release by mistake or if you would like to be removed from our update list please reply to: [email protected]. To find out more information about Flexible Solutions and our products, please visit www.flexiblesolutions.com.

Distributed by Filing Services Canada and retransmitted by Market Wire

Investor Contact:

BPC Financial
John Baldissera
Toll Free: 800.368.1217
Email: Email Contact

Flexible Solutions International - Head Office
Jason Bloom
Tel: 800.661.3560
Email: Email Contact

More Stories By Marketwired .

Copyright © 2009 Marketwired. All rights reserved. All the news releases provided by Marketwired are copyrighted. Any forms of copying other than an individual user's personal reference without express written permission is prohibited. Further distribution of these materials is strictly forbidden, including but not limited to, posting, emailing, faxing, archiving in a public database, redistributing via a computer network or in a printed form.

Comments (0)

Share your thoughts on this story.

Add your comment
You must be signed in to add a comment. Sign-in | Register

In accordance with our Comment Policy, we encourage comments that are on topic, relevant and to-the-point. We will remove comments that include profanity, personal attacks, racial slurs, threats of violence, or other inappropriate material that violates our Terms and Conditions, and will block users who make repeated violations. We ask all readers to expect diversity of opinion and to treat one another with dignity and respect.


IoT & Smart Cities Stories
SYS-CON Events announced today that CrowdReviews.com has been named “Media Sponsor” of SYS-CON's 22nd International Cloud Expo, which will take place on June 5–7, 2018, at the Javits Center in New York City, NY. CrowdReviews.com is a transparent online platform for determining which products and services are the best based on the opinion of the crowd. The crowd consists of Internet users that have experienced products and services first-hand and have an interest in letting other potential buye...
Founded in 2000, Chetu Inc. is a global provider of customized software development solutions and IT staff augmentation services for software technology providers. By providing clients with unparalleled niche technology expertise and industry experience, Chetu has become the premiere long-term, back-end software development partner for start-ups, SMBs, and Fortune 500 companies. Chetu is headquartered in Plantation, Florida, with thirteen offices throughout the U.S. and abroad.
SYS-CON Events announced today that DatacenterDynamics has been named “Media Sponsor” of SYS-CON's 18th International Cloud Expo, which will take place on June 7–9, 2016, at the Javits Center in New York City, NY. DatacenterDynamics is a brand of DCD Group, a global B2B media and publishing company that develops products to help senior professionals in the world's most ICT dependent organizations make risk-based infrastructure and capacity decisions.
DXWorldEXPO LLC announced today that All in Mobile, a mobile app development company from Poland, will exhibit at the 22nd International CloudEXPO | DXWorldEXPO. All In Mobile is a mobile app development company from Poland. Since 2014, they maintain passion for developing mobile applications for enterprises and startups worldwide.
Nicolas Fierro is CEO of MIMIR Blockchain Solutions. He is a programmer, technologist, and operations dev who has worked with Ethereum and blockchain since 2014. His knowledge in blockchain dates to when he performed dev ops services to the Ethereum Foundation as one the privileged few developers to work with the original core team in Switzerland.
Cloud-enabled transformation has evolved from cost saving measure to business innovation strategy -- one that combines the cloud with cognitive capabilities to drive market disruption. Learn how you can achieve the insight and agility you need to gain a competitive advantage. Industry-acclaimed CTO and cloud expert, Shankar Kalyana presents. Only the most exceptional IBMers are appointed with the rare distinction of IBM Fellow, the highest technical honor in the company. Shankar has also receive...
DXWorldEXPO LLC announced today that ICOHOLDER named "Media Sponsor" of Miami Blockchain Event by FinTechEXPO. ICOHOLDER gives detailed information and help the community to invest in the trusty projects. Miami Blockchain Event by FinTechEXPO has opened its Call for Papers. The two-day event will present 20 top Blockchain experts. All speaking inquiries which covers the following information can be submitted by email to [email protected] Miami Blockchain Event by FinTechEXPOalso offers sp...
Headquartered in Plainsboro, NJ, Synametrics Technologies has provided IT professionals and computer systems developers since 1997. Based on the success of their initial product offerings (WinSQL and DeltaCopy), the company continues to create and hone innovative products that help its customers get more from their computer applications, databases and infrastructure. To date, over one million users around the world have chosen Synametrics solutions to help power their accelerated business or per...
DXWordEXPO New York 2018, colocated with CloudEXPO New York 2018 will be held November 11-13, 2018, in New York City and will bring together Cloud Computing, FinTech and Blockchain, Digital Transformation, Big Data, Internet of Things, DevOps, AI, Machine Learning and WebRTC to one location.
@DevOpsSummit at Cloud Expo, taking place November 12-13 in New York City, NY, is co-located with 22nd international CloudEXPO | first international DXWorldEXPO and will feature technical sessions from a rock star conference faculty and the leading industry players in the world. The widespread success of cloud computing is driving the DevOps revolution in enterprise IT. Now as never before, development teams must communicate and collaborate in a dynamic, 24/7/365 environment. There is no time t...